Beijing SunwayWorld Science & Technology Co., Ltd. Class A 301159

SZSE · China · Technology Services

CNY 31.64-0.44 (-1.37%)

Market closed· Sep 30, 2026, 7:04 AM UTC· CNY · Data may be delayed

Revenue and net income (annual)

RevenueNet Income

2022

CNY 287.93M

CNY -45.73M

2023

CNY 334.71M

CNY 7.56M

2024

CNY 333.18M

CNY -187.81M

2025

CNY 383.45M

CNY 8.39M

Valuation (computed from filings)

Trailing 12 months · 2026-06-30

Earnings per share

CNY 0.42

P/E

75.3x

Book value / share

CNY 8.18

P/B

3.9x

Revenue / share

CNY 5.13

P/S

6.2x

Free cash flow yield

1.3%

Return on equity

5.2%

Operating margin

10.8%

Net margin

8.3%

Liabilities / equity

0.2x

Diluted shares

76.78M

These ratios divide the lines in the statements below by the current price; both inputs of every value are visible on this page. The P/E on the overview comes from the same calculation. P/E and P/S are left blank for loss-making companies or where revenue is not reported. Not investment advice.

Debt / Equity: 0.02
Beta: 1.35

Income Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Revenue	CNY 394.12M	CNY 383.45M	CNY 333.18M	CNY 334.71M	CNY 287.93M
Revenue growth (YoY)	—	+15.1%	-0.5%	+16.2%	—
Cost of Revenue	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross Profit	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating expenses	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating Income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
EBITDA	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Pre-tax income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Income tax	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Net Income	CNY 32.68M	CNY 8.39M	-CNY 187.81M	CNY 7.56M	-CNY 45.73M
Net margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted EPS	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted shares	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO

Balance Sheet

	LTM	FY2025	FY2024	FY2023	FY2022
Cash & equivalents	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Current Assets	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Assets	CNY 784.08M	CNY 843.52M	CNY 853.31M	CNY 1.03B	CNY 1.06B
Total Current Liabilities	MakklerPRO	MakklerPRO	MakklerPRO

Cash Flow Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Cash from Operations	CNY 37.72M	CNY 32.71M	-CNY 115.09M	-CNY 32.01M	-CNY 47.91M
Capital expenditure	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Free cash flow	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Cash from Investing	MakklerPRO	MakklerPRO	MakklerPRO

Upgrade to MakklerPRO to see every row.

Standardised statements compiled from the company's annual and interim reports. The "LTM" column covers the last four reported quarters; balance-sheet lines in it are from the latest quarter. Lines the company does not report are left blank rather than approximated. Not investment advice.

Prices may be delayed and are for informational purposes only - not investment advice.