Datavault AI Inc. DVLT

NASDAQ · United States · Electronic Technology

$0.1554-0.00 (-0.26%)

Market open· Oct 1, 2026, 4:18 PM UTC· USD · Data may be delayed

Revenue and net income (annual)

RevenueNet Income

2021

$6.54M

$-11.82M

2022

Prices may be delayed and are for informational purposes only - not investment advice.

Valuation (computed from filings)

Trailing 12 months · 2026-06-30

Earnings per share

$-0.23

Book value / share

$0.33

P/B

0.5x

Revenue / share

$0.06

P/S

2.5x

Free cash flow yield

-62.4%

Return on equity

-70.5%

Operating margin

-145.1%

Net margin

-370.2%

Liabilities / equity

0.1x

Diluted shares

742.96M

These ratios divide the lines in the statements below by the current price; both inputs of every value are visible on this page. The P/E on the overview comes from the same calculation. P/E and P/S are left blank for loss-making companies or where revenue is not reported. Not investment advice.

Income Statement

	LTM	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	$46.86M	$39.09M	$2.67M	$2.08M	$3.37M	$6.54M
Revenue growth (YoY)	—	+1,361.8%	+28.4%	-38.1%	-48.6%	—
Cost of Revenue	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross Profit	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating expenses	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating Income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
EBITDA	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Pre-tax income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Income tax	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Net Income	-$173.47M	-$78.99M	-$51.41M	-$18.72M	-$16.15M	-$11.82M
Net margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted EPS	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted shares	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO

Balance Sheet

	LTM	FY2025	FY2024	FY2023	FY2022	FY2021
Cash & equivalents	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Current Assets	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Assets	$276.64M	$274.70M	$100.63M	$4.82M	$11.45M	$19.39M
Total Current Liabilities

Cash Flow Statement

	LTM	FY2025	FY2024	FY2023	FY2022	FY2021
Cash from Operations	-$90.74M	-$23.61M	-$17.53M	-$14.83M	-$17.51M	-$11.51M
Capital expenditure	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Free cash flow	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO

Upgrade to MakklerPRO to see every row.

Taken from the company's own 10-K and 10-Q filings via the SEC's XBRL data service. The "LTM" column is the last completed fiscal year plus the current year to date, minus the same period a year earlier. Lines a company tags with a non-standard label are left blank rather than filled with an approximation. Not investment advice.