PT Sinergi Inti Andalan Prima Tbk INET

IDX · Indonesia · Communications

IDR 264.00-4.00 (-1.49%)

Market closed· Oct 1, 2026, 9:14 AM UTC· IDR · Data may be delayed

Revenue and net income (annual)

RevenueNet Income

2022

IDR 19.95B

IDR 1.37B

2023

IDR 28.89B

IDR 875.69M

2024

IDR 30.44B

IDR 1.33B

2025

IDR 91.82B

IDR 24.49B

Valuation (computed from filings)

Trailing 12 months · 2026-03-31

Earnings per share

IDR 2.84

P/E

93.0x

Book value / share

IDR 282.44

P/B

0.9x

Revenue / share

IDR 35.98

P/S

7.3x

Free cash flow yield

-0.3%

Return on equity

1.0%

Operating margin

12.4%

Net margin

7.9%

Liabilities / equity

0.5x

Diluted shares

12.88B

These ratios divide the lines in the statements below by the current price; both inputs of every value are visible on this page. The P/E on the overview comes from the same calculation. P/E and P/S are left blank for loss-making companies or where revenue is not reported. Not investment advice.

Debt / Equity: 0.49
Beta: 2.66

Income Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Revenue	IDR 463.32B	IDR 91.82B	IDR 30.44B	IDR 28.89B	IDR 19.95B
Revenue growth (YoY)	—	+201.7%	+5.4%	+44.8%	—
Cost of Revenue	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross Profit	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating expenses	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating Income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
EBITDA	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Pre-tax income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Income tax	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Net Income	IDR 36.61B	IDR 24.49B	IDR 1.33B	IDR 875.69M	IDR 1.37B
Net margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted EPS	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted shares	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO

Balance Sheet

	LTM	FY2025	FY2024	FY2023	FY2022
Cash & equivalents	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Current Assets	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Assets	IDR 5.69T	IDR 760.37B	IDR 229.85B	IDR 223.92B	IDR 72.98B
Total Current Liabilities	MakklerPRO	MakklerPRO	MakklerPRO

Cash Flow Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Capital expenditure	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Free cash flow	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Cash from Investing	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Cash from Financing	MakklerPRO	MakklerPRO	MakklerPRO

Upgrade to MakklerPRO to see every row.

Standardised statements compiled from the company's annual and interim reports. The "LTM" column covers the last four reported quarters; balance-sheet lines in it are from the latest quarter. Lines the company does not report are left blank rather than approximated. Not investment advice.

Prices may be delayed and are for informational purposes only - not investment advice.