Pashupati Cotspin Ltd. PASHUPATI

NSE · India · Process Industries

INR 79.00+3.60 (+4.77%)

Market closed· Oct 1, 2026, 9:59 AM UTC· INR · Data may be delayed

Revenue and net income (annual)

RevenueNet Income

2023

INR 3.68B

INR 38.79M

2024

INR 6.53B

INR 83.04M

2025

INR 6.32B

INR 141.10M

2026

INR 6.77B

INR 103.89M

Valuation (computed from filings)

Trailing 12 months · 2026-06-30

Earnings per share

INR 0.10

P/E

790x

Book value / share

INR 1.04

P/B

76.0x

Revenue / share

INR 4.36

P/S

18.1x

Return on equity

9.5%

Operating margin

3.6%

Net margin

2.3%

Liabilities / equity

0.9x

Diluted shares

1.58B

These ratios divide the lines in the statements below by the current price; both inputs of every value are visible on this page. The P/E on the overview comes from the same calculation. P/E and P/S are left blank for loss-making companies or where revenue is not reported. Not investment advice.

Beta: 0.73

Income Statement

	LTM	FY2026	FY2025	FY2024	FY2023
Revenue	INR 6.88B	INR 6.77B	INR 6.32B	INR 6.53B	INR 3.68B
Revenue growth (YoY)	—	+7.1%	-3.3%	+77.5%	—
Cost of Revenue	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross Profit	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating expenses	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating Income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
EBITDA	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Pre-tax income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Income tax	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Net Income	INR 156.49M	INR 103.89M	INR 141.10M	INR 83.04M	INR 38.79M
Net margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted EPS	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted shares	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO

Balance Sheet

	LTM	FY2026	FY2025	FY2024	FY2023
Cash & equivalents	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Current Assets	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Assets	INR 3.07B	INR 3.07B	INR 2.99B	INR 3.11B	INR 3.09B
Total Current Liabilities	MakklerPRO	MakklerPRO	MakklerPRO

Cash Flow Statement

	LTM	FY2026	FY2025	FY2024	FY2023
Cash from Operations	—	INR 372.21M	INR 118.59M	INR 555.56M	INR 590.91M
Capital expenditure	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Free cash flow	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Cash from Investing	MakklerPRO	MakklerPRO	MakklerPRO

Upgrade to MakklerPRO to see every row.

Standardised statements compiled from the company's annual and interim reports. The "LTM" column covers the last four reported quarters; balance-sheet lines in it are from the latest quarter. Lines the company does not report are left blank rather than approximated. Not investment advice.

Prices may be delayed and are for informational purposes only - not investment advice.