Sidea Semiconductor Equipment (Shenzhen) Co. Ltd. Class A 301629

SZSE · China · Electronic Technology

CNY 266.20-1.01 (-0.38%)

Market closed· Sep 30, 2026, 7:04 AM UTC· CNY · Data may be delayed

Revenue and net income (annual)

RevenueNet Income

2022

CNY 442.02M

CNY 115.67M

2023

CNY 546.37M

CNY 89.22M

2024

CNY 507.81M

CNY 91.87M

2025

CNY 418.85M

CNY 52.83M

Valuation (computed from filings)

Trailing 12 months · 2026-06-30

Earnings per share

CNY 0.62

P/E

429x

Book value / share

CNY 28.28

P/B

9.4x

Revenue / share

CNY 8.75

P/S

30.4x

Free cash flow yield

0.3%

Return on equity

2.1%

Operating margin

4.3%

Net margin

6.9%

Liabilities / equity

0.4x

Diluted shares

41.60M

These ratios divide the lines in the statements below by the current price; both inputs of every value are visible on this page. The P/E on the overview comes from the same calculation. P/E and P/S are left blank for loss-making companies or where revenue is not reported. Not investment advice.

Debt / Equity: 0.09
Beta: 3.40

Income Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Revenue	CNY 363.81M	CNY 418.85M	CNY 507.81M	CNY 546.37M	CNY 442.02M
Revenue growth (YoY)	—	-17.5%	-7.1%	+23.6%	—
Cost of Revenue	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross Profit	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating expenses	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating Income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
EBITDA	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Pre-tax income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Income tax	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Net Income	CNY 25.26M	CNY 52.83M	CNY 91.87M	CNY 89.22M	CNY 115.67M
Net margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted EPS	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted shares	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO

Balance Sheet

	LTM	FY2025	FY2024	FY2023	FY2022
Cash & equivalents	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Current Assets	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Assets	CNY 1.59B	CNY 1.39B	CNY 1.01B	CNY 982.13M	CNY 1.06B
Total Current Liabilities	MakklerPRO	MakklerPRO	MakklerPRO

Cash Flow Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Cash from Operations	CNY 34.35M	CNY 1.50M	CNY 15.24M	-CNY 78.86M	CNY 225.14M
Capital expenditure	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Free cash flow	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Cash from Investing	MakklerPRO	MakklerPRO	MakklerPRO

Upgrade to MakklerPRO to see every row.

Standardised statements compiled from the company's annual and interim reports. The "LTM" column covers the last four reported quarters; balance-sheet lines in it are from the latest quarter. Lines the company does not report are left blank rather than approximated. Not investment advice.

Prices may be delayed and are for informational purposes only - not investment advice.