Guangdong Cellwise Microelectronics Co., Ltd. Class A 688325

SSE · China · Electronic Technology

CNY 107.50-1.50 (-1.38%)

Market closed· Sep 30, 2026, 7:00 AM UTC· CNY · Data may be delayed

Revenue and net income (annual)

RevenueNet Income

2022

CNY 199.83M

CNY 51.86M

2023

CNY 249.31M

CNY 59.77M

2024

CNY 393.02M

CNY 78.84M

2025

CNY 488.66M

CNY 97.34M

Valuation (computed from filings)

Trailing 12 months · 2026-06-30

Earnings per share

CNY 1.02

P/E

105x

Book value / share

CNY 19.41

P/B

5.5x

Revenue / share

CNY 5.92

P/S

18.2x

Free cash flow yield

-1.9%

Return on equity

5.3%

Operating margin

14.0%

Net margin

17.3%

Liabilities / equity

0.1x

Diluted shares

87.03M

These ratios divide the lines in the statements below by the current price; both inputs of every value are visible on this page. The P/E on the overview comes from the same calculation. P/E and P/S are left blank for loss-making companies or where revenue is not reported. Not investment advice.

Debt / Equity: 0.08
Beta: 1.59

Income Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Revenue	CNY 514.83M	CNY 488.66M	CNY 393.02M	CNY 249.31M	CNY 199.83M
Revenue growth (YoY)	—	+24.3%	+57.6%	+24.8%	—
Cost of Revenue	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross Profit	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating expenses	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating Income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
EBITDA	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Pre-tax income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Income tax	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Net Income	CNY 89.17M	CNY 97.34M	CNY 78.84M	CNY 59.77M	CNY 51.86M
Net margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted EPS	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted shares	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO

Balance Sheet

	LTM	FY2025	FY2024	FY2023	FY2022
Cash & equivalents	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Current Assets	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Assets	CNY 1.89B	CNY 1.95B	CNY 1.78B	CNY 1.75B	CNY 1.70B
Total Current Liabilities	MakklerPRO	MakklerPRO	MakklerPRO

Cash Flow Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Cash from Operations	CNY 6.33M	-CNY 5.07M	CNY 64.80M	CNY 66.12M	-CNY 12.52M
Capital expenditure	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Free cash flow	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Cash from Investing	MakklerPRO	MakklerPRO	MakklerPRO

Upgrade to MakklerPRO to see every row.

Standardised statements compiled from the company's annual and interim reports. The "LTM" column covers the last four reported quarters; balance-sheet lines in it are from the latest quarter. Lines the company does not report are left blank rather than approximated. Not investment advice.

Prices may be delayed and are for informational purposes only - not investment advice.