Schouw & Co SCHO

OMXCOP · Denmark · Process Industries

DKK 794.00-2.00 (-0.25%)

Market open· Oct 1, 2026, 11:09 AM UTC· DKK · Data may be delayed

Revenue and net income (annual)

RevenueNet Income

2022

DKK 32.64B

DKK 960.00M

2023

DKK 37.21B

DKK 935.00M

2024

DKK 34.67B

DKK 950.00M

2025

DKK 34.13B

DKK 650.00M

Valuation (computed from filings)

Trailing 12 months · 2026-06-30

Earnings per share

DKK 34.62

P/E

22.9x

Book value / share

DKK 597.57

P/B

1.3x

Revenue / share

DKK 1,512.62

P/S

0.5x

Free cash flow yield

10.5%

Return on equity

5.8%

Operating margin

5.4%

Net margin

2.3%

Liabilities / equity

1.2x

Diluted shares

22.70M

These ratios divide the lines in the statements below by the current price; both inputs of every value are visible on this page. The P/E on the overview comes from the same calculation. P/E and P/S are left blank for loss-making companies or where revenue is not reported. Not investment advice.

Debt / Equity: 0.44
Beta: 0.25

Income Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Revenue	DKK 34.34B	DKK 34.13B	DKK 34.67B	DKK 37.21B	DKK 32.64B
Revenue growth (YoY)	—	-1.6%	-6.8%	+14.0%	—
Cost of Revenue	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross Profit	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Gross margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating expenses	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating Income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Operating margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
EBITDA	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Pre-tax income	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Income tax	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Net Income	DKK 789.00M	DKK 650.00M	DKK 950.00M	DKK 935.00M	DKK 960.00M
Net margin	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted EPS	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Diluted shares	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO

Balance Sheet

	LTM	FY2025	FY2024	FY2023	FY2022
Cash & equivalents	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Current Assets	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Total Assets	DKK 30.73B	DKK 26.98B	DKK 28.12B	DKK 27.90B	DKK 28.45B
Total Current Liabilities	MakklerPRO	MakklerPRO	MakklerPRO

Cash Flow Statement

	LTM	FY2025	FY2024	FY2023	FY2022
Cash from Operations	DKK 2.57B	DKK 2.90B	DKK 2.55B	DKK 1.78B	DKK 319.00M
Capital expenditure	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Free cash flow	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO	MakklerPRO
Cash from Investing	MakklerPRO	MakklerPRO	MakklerPRO

Upgrade to MakklerPRO to see every row.

Standardised statements compiled from the company's annual and interim reports. The "LTM" column covers the last four reported quarters; balance-sheet lines in it are from the latest quarter. Lines the company does not report are left blank rather than approximated. Not investment advice.

Prices may be delayed and are for informational purposes only - not investment advice.